FOR SALE Sell with Tenancy The M condo 1 bed 1 bath 452 sqft corner unit Asking from $1.25m Sell with Tenancy $4.1k/ mth Beautiful rare 1 bedroom corner with 3.2m high ceiling unit for sale/rent, no west sun, nice pool view. Convenient location, mins walk to Bugis MRT station, Bugis +, Bugis Village, Albert Food centre, National Library, OG, Suntec City, Raffles City....
The following locations are within radius of this property, with distance shown in kilometers.
Loading map...
Total Transactions
23
Average Price
S1.6M
Total Value
S36.0M
Calculating fair value from URA transaction data…


License: L3008022J
Automated Valuation based on 1373 URA transactions · 9 outliers removed (IQR)
Fair Value
S$1.05M
S$2,322 psf
Asking Price
S$1.25M
S$2,765 psf
vs Market
+19.1%
vs Last Done
+30.3%
Tenure
96 yrs
99-year Leasehold · Balance remaining
Confidence
High
1373 comps
Nearest MRT
Bugis
368m away · +3% premium
URA PSF Trendline vs Listing Price
Hedonic Adjustment Breakdown
Base URA PSF
1373 comparable transactions
S$2,355
Floor Premium
0.5% per floor vs median
+0.0%
Tenure Decay
Bala's curve (99yr leasehold)
×0.912
MRT Proximity
Within 500m / 1km
+3%
AI Condition Premium
HELIOS scan of listing description
+5%
Adjusted Fair Value PSF
S$2,322
Recent Comparable Transactions
10 shown · 1373 total| Date | Block / Street | Area | Price | PSF | Tenure |
|---|---|---|---|---|---|
Last DoneAug 2025 | BEACH ROAD Floor 11-15 | 700sqft | S$1,485,000 | ▼S$2,122 -8.6% vs FV | 99 yrs lease commencing from 2014 |
Aug 2025 | BEACH ROAD Floor 11-15 | 700sqft | S$1,485,000 | ▼S$2,122 -8.6% vs FV | 99 yrs lease commencing from 2014 |
Aug 2025 | BEACH ROAD Floor 16-20 | 689sqft | S$1,515,000 | ▼S$2,199 -5.3% vs FV | 99 yrs lease commencing from 2014 |
Aug 2025 | BEACH ROAD Floor 06-10 | 700sqft | S$1,420,000 | ▼S$2,030 -12.6% vs FV | 99 yrs lease commencing from 2014 |
Aug 2025 | MIDDLE ROAD Floor 01-05 | 463sqft | S$1,125,000 | ▲S$2,431 +4.7% vs FV | 99 yrs lease commencing from 2019 |
Aug 2025 | BEACH ROAD Floor 21-25 | 1,119sqft | S$2,320,000 | ▼S$2,072 -10.8% vs FV | 99 yrs lease commencing from 2008 |
Aug 2025 | FRASER STREET Floor 06-10 | 721sqft | S$1,510,000 | ▼S$2,094 -9.8% vs FV | 99 yrs lease commencing from 2011 |
Aug 2025 | FRASER STREET Floor 31-35 | 1,001sqft | S$2,200,000 | ▼S$2,198 -5.3% vs FV | 99 yrs lease commencing from 2011 |
Aug 2025 | FRASER STREET Floor 06-10 | 420sqft | S$970,000 | ▼S$2,311 -0.5% vs FV | 99 yrs lease commencing from 2011 |
Aug 2025 | MOUNT SOPHIA Floor 01-05 | 581sqft | S$1,252,000 | ▼S$2,154 -7.2% vs FV | 99 yrs lease commencing from 2013 |
Jul 2025 | BEACH ROAD Floor 16-20 | 807sqft | S$1,680,000 | ▼S$2,081 -10.4% vs FV | 99 yrs lease commencing from 2014 |
BEACH ROAD
Aug 2025 · Floor 11-15
-8.6% vs FV
BEACH ROAD
Aug 2025 · Floor 11-15
-8.6% vs FV
BEACH ROAD
Aug 2025 · Floor 16-20
-5.3% vs FV
BEACH ROAD
Aug 2025 · Floor 06-10
-12.6% vs FV
MIDDLE ROAD
Aug 2025 · Floor 01-05
+4.7% vs FV
BEACH ROAD
Aug 2025 · Floor 21-25
-10.8% vs FV
FRASER STREET
Aug 2025 · Floor 06-10
-9.8% vs FV
FRASER STREET
Aug 2025 · Floor 31-35
-5.3% vs FV
FRASER STREET
Aug 2025 · Floor 06-10
-0.5% vs FV
MOUNT SOPHIA
Aug 2025 · Floor 01-05
-7.2% vs FV
BEACH ROAD
Jul 2025 · Floor 16-20
-10.4% vs FV
HELIOS AI-Detected Boosters
HELIOS AI Analysis
Based on 1373 URA transactions (9 outliers removed), adjusted for: Tenure decay (8.8% discount); MRT Bugis 368m away (+3%); AI-detected value boosters: corner unit, high ceiling, unblocked view (+5% condition premium)
⚠️ Indicative estimate only. Based on URA resale transaction data. Not a formal valuation. Consult a licensed valuer for financial decisions.