Why this unit will be the next to be off the shelves This 1109 sqft 2+Study unit is one of the most flexible layouts in Prime District 02. • Currently configured as 2 Bedrooms + Study • Easily functions as a compact 3-Bedroom • Achieving ~3.5% rental yield under normal leasing • Strong upside potential for higher yield strategies Very Good & Efficient Layout Unlike many newer launches today, this unit is designed with liveable internal space, not wasted “developer add-ons”. • Minimal bay windows • Minimal planter box space • Only ONE balcony (no over-allocation to non-usable areas) • Squarish, efficient layout – easy furnishing & partitioning • Large 1109 sqft footprint (rare in D02 today) More usable space = more flexibility = better returns Safe Entry Price , Investment & Rental Potential • Safe Entry Price below $1800 psf ( 52 weeks average psf is $1831 psf) Good margin of safety • Current ~3.5% rental yield on conventional leasing • Located in a proven rental haven (CBD fringe / city professionals) • Layout supports co-living concept due to size & room distribution • Higher yield achievable with room-by-room or co-living strategy (subject to regulations) Size comparison against new properties Most newer 2-bedroom layouts today are ~650–750 sqft: • Limited flexibility • Difficult to reconfigure • Capped rental strategies This unit offers 1109 sqft — giving you: •More rooms •More tenant profiles •Better long-term adaptability Who is it suitable for ? • Own-stay buyers wanting space in D02 • Investors seeking yield + flexibility • Buyers who understand layout advantages and safe entry price point Unlike many newer launches today, this unit is designed with liveable internal space, not wasted “developer add-ons”. Physical Viewing / Video Call viewing available Brandon Tong | PropNex ============================================= Lets discuss on How to Take Advantage of Today’s Prices even though it may seems high
D02 - Bukit Merah
Tanjong Pagar MRT
1 January 2008
Small (124 units)
124 units
1 Block, 23 Floors
Cantonment Realty Pte Ltd
The Beacon has a total of 124 units, from 2 Bed - 2 Bath to 3 Bed - 3 Bath units. There are 8 types of floor plans from 807 sqft to 2,896 sqft.
The Beacon has 1 block and up to 23 storeys.
The Beacon is a 99 years leasehold Condo Apartment located in Bukit Merah, District 2. Completed in 2008, it has a total of 1 blocks within the development and comprises a total of 124 units. It is within walking distance to MRT stations such as Tanjong Pagar MRT and Cantonment MRT, which provide residents easy access to other areas of Singapore. For young couples or families with children, The Beacon is also close to schools like Cantonment Primary School, Cantonment Primary School and PCF Sparkletots @ Tanjong Pagar-Tiong Bahru Blk 1E. If you're wondering about what you can do around the area, residents can head to nearby supermarkets like Everton Minimart and Balram for groceries and household products. Never worry about your health emergencies or regular health checkups with access to nearby clinics such as Dental Clinic. Tanjong Pagar Post Office is the nearest post office where you can get your postal services done. For your leisure and entertainment, head down to the local park - Vanda Miss Joaquim Park, to enjoy some fresh air.
Loading map...
Total Transactions
20
Average Price
S1.8M
Total Value
S35.8M
Calculating fair value from URA transaction data…


License: L3008022J
Automated Valuation based on 16 URA transactions · 1 outliers removed (IQR)
Fair Value
S$1.85M
S$1,671 psf
Asking Price
S$1.99M
S$1,794 psf
vs Market
+7.4%
vs Last Done
+2.0%
Tenure
81 yrs
99-year Leasehold · Balance remaining
Confidence
High
16 comps
Nearest MRT
Outram Park
520m away · +1% premium
URA PSF Trendline vs Listing Price
Hedonic Adjustment Breakdown
Base URA PSF
16 comparable transactions
S$1,605
Floor Premium
0.5% per floor vs median
+0.0%
Tenure Decay
Bala's curve (99yr leasehold)
×0.548
MRT Proximity
Within 500m / 1km
+1%
AI Condition Premium
HELIOS scan of listing description
0%
Adjusted Fair Value PSF
S$1,671
Recent Comparable Transactions
10 shown · 16 total| Date | Block / Street | Area | Price | PSF | Tenure |
|---|---|---|---|---|---|
Last DoneDec 2024 | CANTONMENT ROAD Floor 16-20 | 807sqft | S$1,420,000 | ▲S$1,759 +5.3% vs FV | 99 yrs lease commencing from 2004 |
Dec 2024 | CANTONMENT ROAD Floor 16-20 | 807sqft | S$1,420,000 | ▲S$1,759 +5.3% vs FV | 99 yrs lease commencing from 2004 |
Feb 2024 | CANTONMENT ROAD Floor 01-05 | 1,163sqft | S$1,800,000 | ▼S$1,548 -7.4% vs FV | 99 yrs lease commencing from 2004 |
Nov 2023 | CANTONMENT ROAD Floor 16-20 | 1,485sqft | S$2,430,000 | ▼S$1,636 -2.1% vs FV | 99 yrs lease commencing from 2004 |
Aug 2023 | CANTONMENT ROAD Floor 21-25 | 2,293sqft | S$3,200,000 | ▼S$1,396 -16.5% vs FV | 99 yrs lease commencing from 2004 |
May 2023 | CANTONMENT ROAD Floor 06-10 | 807sqft | S$1,365,000 | ▲S$1,691 +1.2% vs FV | 99 yrs lease commencing from 2004 |
Mar 2023 | CANTONMENT ROAD Floor 06-10 | 1,163sqft | S$1,900,000 | ▼S$1,634 -2.2% vs FV | 99 yrs lease commencing from 2004 |
Dec 2022 | CANTONMENT ROAD Floor 11-15 | 969sqft | S$1,610,000 | ▼S$1,662 -0.5% vs FV | 99 yrs lease commencing from 2004 |
Dec 2022 | CANTONMENT ROAD Floor 16-20 | 807sqft | S$1,348,000 | ▼S$1,670 -0.1% vs FV | 99 yrs lease commencing from 2004 |
Oct 2022 | CANTONMENT ROAD Floor 06-10 | 969sqft | S$1,450,000 | ▼S$1,497 -10.4% vs FV | 99 yrs lease commencing from 2004 |
Jun 2022 | CANTONMENT ROAD Floor 01-05 | 1,109sqft | S$1,832,500 | ▼S$1,653 -1.1% vs FV | 99 yrs lease commencing from 2004 |
CANTONMENT ROAD
Dec 2024 · Floor 16-20
+5.3% vs FV
CANTONMENT ROAD
Dec 2024 · Floor 16-20
+5.3% vs FV
CANTONMENT ROAD
Feb 2024 · Floor 01-05
-7.4% vs FV
CANTONMENT ROAD
Nov 2023 · Floor 16-20
-2.1% vs FV
CANTONMENT ROAD
Aug 2023 · Floor 21-25
-16.5% vs FV
CANTONMENT ROAD
May 2023 · Floor 06-10
+1.2% vs FV
CANTONMENT ROAD
Mar 2023 · Floor 06-10
-2.2% vs FV
CANTONMENT ROAD
Dec 2022 · Floor 11-15
-0.5% vs FV
CANTONMENT ROAD
Dec 2022 · Floor 16-20
-0.1% vs FV
CANTONMENT ROAD
Oct 2022 · Floor 06-10
-10.4% vs FV
CANTONMENT ROAD
Jun 2022 · Floor 01-05
-1.1% vs FV
HELIOS AI Analysis
⚠️ Indicative estimate only. Based on URA resale transaction data. Not a formal valuation. Consult a licensed valuer for financial decisions.