Loading map...
Total Transactions
5
Average Price
S12.8M
Total Value
S64.1M
Calculating fair value from URA transaction data…


License: L3008829F
Automated Valuation based on 314 URA transactions · 19 outliers removed (IQR)
Fair Value
S$7.95M
S$975 psf
Asking Price
S$15.50M
S$2,183 psf
vs Market
+95.0%
vs Last Done
+20.0%
Tenure
82 yrs
99-year Leasehold · Balance remaining
Confidence
High
314 comps
Nearest MRT
HarbourFront
2996m away
URA PSF Trendline vs Listing Price
Hedonic Adjustment Breakdown
Base URA PSF
314 comparable transactions
S$1,716
Floor Premium
0.5% per floor vs median
+0.0%
Tenure Decay
Bala's curve (99yr leasehold)
×0.568
MRT Proximity
Within 500m / 1km
0%
AI Condition Premium
HELIOS scan of listing description
0%
Adjusted Fair Value PSF
S$975
Recent Comparable Transactions
| Date | Block / Street | Area (sqft) | Price | PSF | Floor | Tenure |
|---|---|---|---|---|---|---|
| LAST DONE2025-08 | OCEAN DRIVE | 7,637 | S$13,888,888 | S$1,819 | - | 99 yrs lease commencing from 2004 |
| 2025-08 | OCEAN DRIVE | 7,637 | S$13,888,888 | S$1,819 | - | 99 yrs lease commencing from 2004 |
| 2025-08 | OCEAN WAY | 2,067 | S$3,606,400 | S$1,745 | 01-05 | 99 yrs lease commencing from 2006 |
| 2025-08 | OCEAN DRIVE | 1,216 | S$2,180,000 | S$1,792 | 06-10 | 99 yrs lease commencing from 2005 |
| 2025-07 | COVE DRIVE | 3,272 | S$4,950,000 | S$1,513 | 01-05 | 99 yrs lease commencing from 2007 |
| 2025-07 | OCEAN DRIVE | 1,711 | S$2,950,000 | S$1,724 | 06-10 | 99 yrs lease commencing from 2005 |
| 2025-06 | OCEAN WAY | 1,238 | S$2,380,000 | S$1,923 | 01-05 | 99 yrs lease commencing from 2006 |
| 2025-06 | OCEAN DRIVE | 1,711 | S$2,740,000 | S$1,601 | 01-05 | 99 yrs lease commencing from 2005 |
| 2025-05 | OCEAN DRIVE | 2,357 | S$3,250,000 | S$1,379 | 01-05 | 99 yrs lease commencing from 2006 |
| 2025-05 | OCEAN WAY | 2,067 | S$3,799,600 | S$1,838 | 01-05 | 99 yrs lease commencing from 2006 |
| 2025-05 | OCEAN WAY | 1,658 | S$3,042,000 | S$1,835 | 01-05 | 99 yrs lease commencing from 2006 |
Showing 10 most recent transactions from 314 total comparables used in valuation.
HELIOS AI Analysis
Based on 314 URA transactions (19 outliers removed), adjusted for: Tenure decay (43.2% discount)
⚠️ Indicative estimate only. Based on URA resale transaction data. Not a formal valuation. Consult a licensed valuer for financial decisions.